| Clave | Descripci贸n del costo horario | Unidad |
| EQACM002 | Camioneta de redilas Ford F-450-SD XL, 1 eje trasero con doble llanta | hr |
| DATOS GENERALES | ||||||
| Vad = VALOR DE ADQUISICI脫N | $145,698.00 | Pnom = POTENCIA NOMINAL | 0 | H.P. | ||
| Pn = VALOR DE LAS LLANTAS | $10,764.00 | Fo = FACTOR DE OPERACION | 0 | |||
| Pa = VALOR DE PIEZAS ESPECIALES | $0.00 | TIPO DE COMBUSTIBLE | NoUtiliza | |||
| Vm = VALOR NETO | $134,934.00 | Cco = COEFICIENTE DE COMBUSTIBLE | 0 | |||
| Vr = VALOR DE RESCATE | $20,240.10 | Pc = PRECIO DEL COMBUSTIBLE | $37.39 | /LITRO | ||
| i = TASA DE INTERES | 8.700000 | /A脩O | ||||
| s = PRIMA DE SEGUROS | 2.000000 | /A脩O | ||||
| Ko = FACTOR DE MANTENIMIENTO | 0.830000 | HORAS | ||||
| Ve = VIDA ECON脫MICA | 6,000.00 | HORAS | ||||
| Vn = VIDA ECON脫M. DE LAS LLANTAS | 2,000.00 | HORAS | Gh=CANTIDAD DE COMBUSTIBLE = Cco*Fo*Pnom | 0.465000 | LITROS/HORA | |
| Va = VIDA ECONOM. PIEZAS ESPECIALES | 0.00 | HORAS | ||||
| Hea = HORAS TRABAJADAS POR A脩O | 1,500.00 | HORAS | ||||
| CONCEPTO | OPERACIONES | ACTIVO | EN ESPERA | EN RESERVA | ||
| COSTOS FIJOS | ||||||
| DEPRECIACI脫N (D) = (Vm-Vr)/Ve | (134934.00-20240.10)/6000.00 | $19.12 | $2.87 | $2.87 | ||
| INVERSI脫N (Im) = [(Vm+Vr)/2Hea]i | [(134934.00+20240.10)/(2*1500.00)]0.087000 | $4.50 | $4.50 | $4.50 | ||
| SEGURO (Sm) = [(Vm+Vr)/2Hea]s | [(134934.00+20240.10)/(2*1500.00)]0.020000 | $1.03 | $1.03 | $1.03 | ||
| MANTENIMIENTO (Mn) = Ko * D | 0.830000*19.12 | $15.87 | $2.38 | $0.00 | ||
| Costos fijos | $40.52 | $10.78 | $8.40 | |||
| CARGOS POR CONSUMO | ||||||
| 0.465000*37.39 | $17.39 | $0.00 | $0.87 | |||
| OTRAS FUENTES DE ENERG脥A | 0*0 | $0.00 | $0.00 | $0.00 | ||
| CAPACIDAD INSTALADA Cpi = Gh/(Hea/Ma)xPc | 0.465000/(1500.000000/0)*37.39 | $0 | $0 | $0 | ||
| LLANTAS = Pn/Vn | 10764.00/2000.00 | $5.38 | $0.00 | $0.81 | ||
| PIEZAS ESPECIALES = Pa/Va | 0/0 | $0.00 | $0.00 | $0.00 | ||
| Cargos por consumo | $22.77 | $0.00 | $1.68 | |||
| Costo Directo por Hora | $63.29 | $10.78 | $10.08 | |||