| Clave | Descripci贸n del costo horario | Unidad |
| EQHA570-205 | Barrenador alto vacio 1h.p. a 55kg. mca. milwakee | hr |
| DATOS GENERALES | ||||||
| Vad = VALOR DE ADQUISICI脫N | $35,970.00 | Pnom = POTENCIA NOMINAL | 0 | H.P. | ||
| Pn = VALOR DE LAS LLANTAS | $0.00 | Fo = FACTOR DE OPERACION | 0 | |||
| Pa = VALOR DE PIEZAS ESPECIALES | $0.00 | TIPO DE COMBUSTIBLE | NoUtiliza | |||
| Vm = VALOR NETO | $35,970.00 | Cco = COEFICIENTE DE COMBUSTIBLE | 0 | |||
| Vr = VALOR DE RESCATE | $3,597.00 | Pc = PRECIO DEL COMBUSTIBLE | $12.11 | /LITRO | ||
| i = TASA DE INTERES | 7.500000 | /A脩O | ||||
| s = PRIMA DE SEGUROS | 2.000000 | /A脩O | ||||
| Ko = FACTOR DE MANTENIMIENTO | 0.200000 | HORAS | ||||
| Ve = VIDA ECON脫MICA | 9,600.00 | HORAS | ||||
| Vn = VIDA ECON脫M. DE LAS LLANTAS | 0.00 | HORAS | Gh=CANTIDAD DE COMBUSTIBLE = Cco*Fo*Pnom | 0.150000 | LITROS/HORA | |
| Va = VIDA ECONOM. PIEZAS ESPECIALES | 0.00 | HORAS | ||||
| Hea = HORAS TRABAJADAS POR A脩O | 2,400.00 | HORAS | ||||
| CONCEPTO | OPERACIONES | ACTIVO | EN ESPERA | EN RESERVA | ||
| COSTOS FIJOS | ||||||
| DEPRECIACI脫N (D) = (Vm-Vr)/Ve | (35970.00-3597.00)/9600.00 | $3.37 | $0.51 | $0.51 | ||
| INVERSI脫N (Im) = [(Vm+Vr)/2Hea]i | [(35970.00+3597.00)/(2*2400.00)]0.075000 | $0.62 | $0.62 | $0.62 | ||
| SEGURO (Sm) = [(Vm+Vr)/2Hea]s | [(35970.00+3597.00)/(2*2400.00)]0.020000 | $0.16 | $0.16 | $0.16 | ||
| MANTENIMIENTO (Mn) = Ko * D | 0.200000*3.37 | $0.67 | $0.10 | $0.00 | ||
| Costos fijos | $4.82 | $1.39 | $1.29 | |||
| CARGOS POR CONSUMO | ||||||
| 0.150000*12.11 | $1.82 | $0.00 | $0.09 | |||
| OTRAS FUENTES DE ENERG脥A | 0*0 | $0.00 | $0.00 | $0.00 | ||
| CAPACIDAD INSTALADA Cpi = Gh/(Hea/Ma)xPc | 0.150000/(2400.000000/0)*12.11 | $0 | $0 | $0 | ||
| LLANTAS = Pn/Vn | 0/0 | $0.00 | $0.00 | $0.00 | ||
| PIEZAS ESPECIALES = Pa/Va | 0/0 | $0.00 | $0.00 | $0.00 | ||
| Cargos por consumo | $1.82 | $0.00 | $0.09 | |||
| Costo Directo por Hora | $6.64 | $1.39 | $1.38 | |||