| Clave | Descripci贸n del costo horario | Unidad |
| SED-EQ-08 | Cami贸n Petrolizadora famsa de 6000 lts motor diesel 130 h.p. | hora |
| DATOS GENERALES | ||||||
| Vad = VALOR DE ADQUISICI脫N | $602,775.56 | Pnom = POTENCIA NOMINAL | 140.000000 | H.P. | ||
| Pn = VALOR DE LAS LLANTAS | $15,390.00 | Fo = FACTOR DE OPERACION | 1.0000 | |||
| Pa = VALOR DE PIEZAS ESPECIALES | $0.00 | TIPO DE COMBUSTIBLE | Diesel | |||
| Vm = VALOR NETO | $587,385.56 | Cco = COEFICIENTE DE COMBUSTIBLE | 0.1786 | |||
| Vr = VALOR DE RESCATE | $58,738.56 | Pc = PRECIO DEL COMBUSTIBLE | $8.78 | /LITRO | ||
| i = TASA DE INTERES | 4.790000 | /A脩O | Cc = CAPACIDAD DEL CARTER | 0.00 | LITROS | |
| s = PRIMA DE SEGUROS | 3.000000 | /A脩O | Tc = TIEMPO ENTRE CAMBIO DE ACEITE | 0 | HORAS | |
| Ko = FACTOR DE MANTENIMIENTO | 1.800000 | HORAS | Fl = FACTOR DE LUBRICANTE | 0.0048 | ||
| Ve = VIDA ECON脫MICA | 8,400.00 | HORAS | Pac = PRECIO DEL ACEITE | $33.70 | /LITRO | |
| Vn = VIDA ECON脫M. DE LAS LLANTAS | 1,800.00 | HORAS | Gh=CANTIDAD DE COMBUSTIBLE = Cco*Fo*Pnom | 25.000000 | LITROS/HORA | |
| Va = VIDA ECONOM. PIEZAS ESPECIALES | 0.00 | HORAS | Ah=CANTIDAD DE LUBRICANTE = Fl*Fo*Pnom | 0.675000 | LITROS/HORA | |
| Hea = HORAS TRABAJADAS POR A脩O | 1,400.00 | HORAS | Ga=CONSUMO ENTRE CAMBIOS DE LUBRICANTE = Cc/Tc | 0.000000 | LITROS/HORA | |
| Ht = Horas por turno | 1.000000 | Ht = HORAS | ||||
| CONCEPTO | OPERACIONES | ACTIVO | EN ESPERA | EN RESERVA | ||
| COSTOS FIJOS | ||||||
| DEPRECIACI脫N (D) = (Vm-Vr)/Ve | (587,385.560000-58,738.560000)/8,400.000000 | $62.93 | $50.34 | $50.34 | ||
| INVERSI脫N (Im) = [(Vm+Vr)/2Hea]i | [(587,385.560000+58,738.560000)/(2*1,400.000000)]4.790000 | $11.05 | $11.05 | $11.05 | ||
| SEGURO (Sm) = [(Vm+Vr)/2Hea]s | [(587,385.560000+58,738.560000)/(2*1,400.000000)]3.000000 | $6.92 | $6.92 | $6.92 | ||
| MANTENIMIENTO (Mn) = Ko * D | 1.800000*62.934166 | $113.27 | $113.27 | $90.62 | ||
| Costos fijos | $209.90 | $181.58 | $174.66 | |||
| CARGOS POR CONSUMO | ||||||
| COMBUSTIBLE (Co_h) | 25.000000*8.78 | $219.50 | $65.85 | $0.00 | ||
| OTRAS FUENTES DE ENERG脥A | 0*0 | $0.00 | $0.00 | $0.00 | ||
| LUBRICANTES (Lb_h) | 0.675000*33.70 | $22.75 | $6.83 | $0.00 | ||
| LLANTAS = Pn/Vn | 15,390.000000/1,800.000000 | $8.55 | $0.00 | $0.00 | ||
| PIEZAS ESPECIALES = Pa/Va | 0.000000/0.000000 | $0.00 | $0.00 | $0.00 | ||
| Cargos por consumo | $250.80 | $72.68 | $0.00 | |||
| CARGOS POR OPERACI脫N | ||||||
| CATEGOR脥A | CANTIDAD | SALARIO REAL | Ht | ACTIVO | EN ESPERA | EN RESERVA |
| 0.125000 | $832.38 | 1.000000 | $104.05 | $0.00 | $0.00 | |
| SUMA (Sr) | $104.05 | 1.000000 | $104.05 | $0.00 | $0.00 | |
| Cargos por operaci贸n (Sr/Ht) | $104.05 | $0.00 | $0.00 | |||
| Costo Directo por Hora | $564.75 | $254.26 | $174.66 | |||