| Clave | Descripci贸n del costo horario | Unidad |
| MAQ-003 | PLANTA SOLDADORA LINCON 300 AMP. DE CAP. | hr |
| DATOS GENERALES | ||||||
| Vad = VALOR DE ADQUISICI脫N | $115,000.00 | Pnom = POTENCIA NOMINAL | 120.000000 | H.P. | ||
| Pn = VALOR DE LAS LLANTAS | $0.00 | Fo = FACTOR DE OPERACION | 1.0000 | |||
| Pa = VALOR DE PIEZAS ESPECIALES | $0.00 | TIPO DE COMBUSTIBLE | Diesel | |||
| Vm = VALOR NETO | $115,000.00 | Cco = COEFICIENTE DE COMBUSTIBLE | 0.066667 | |||
| Vr = VALOR DE RESCATE | $5,750.00 | Pc = PRECIO DEL COMBUSTIBLE | /LITRO | |||
| i = TASA DE INTERES | 4.017000 | /A脩O | Cc = CAPACIDAD DEL CARTER | 0.00 | LITROS | |
| s = PRIMA DE SEGUROS | 2.000000 | /A脩O | Tc = TIEMPO ENTRE CAMBIO DE ACEITE | 0 | HORAS | |
| Ko = FACTOR DE MANTENIMIENTO | 0.200000 | HORAS | Fl = FACTOR DE LUBRICANTE | 0.00125 | ||
| Ve = VIDA ECON脫MICA | 1,600.00 | HORAS | Pac = PRECIO DEL ACEITE | /LITRO | ||
| Vn = VIDA ECON脫M. DE LAS LLANTAS | 0.00 | HORAS | Gh=CANTIDAD DE COMBUSTIBLE = Cco*Fo*Pnom | 8.000000 | LITROS/HORA | |
| Va = VIDA ECONOM. PIEZAS ESPECIALES | 0.00 | HORAS | Ah=CANTIDAD DE LUBRICANTE = Fl*Fo*Pnom | 0.150000 | LITROS/HORA | |
| Hea = HORAS TRABAJADAS POR A脩O | 800.00 | HORAS | Ga=CONSUMO ENTRE CAMBIOS DE LUBRICANTE = Cc/Tc | 0.000000 | LITROS/HORA | |
| CONCEPTO | OPERACIONES | ACTIVO | EN ESPERA | EN RESERVA | ||
| COSTOS FIJOS | ||||||
| DEPRECIACI脫N (D) = (Vm-Vr)/Ve | (115000.00-5750.00)/1600.00 | $68.28 | $54.62 | $54.62 | ||
| INVERSI脫N (Im) = [(Vm+Vr)/2Hea]i | [(115000.00+5750.00)/(2*800.00)]0.040170 | $3.03 | $3.03 | $3.03 | ||
| SEGURO (Sm) = [(Vm+Vr)/2Hea]s | [(115000.00+5750.00)/(2*800.00)]0.020000 | $1.51 | $1.51 | $1.51 | ||
| MANTENIMIENTO (Mn) = Ko * D | 0.200000*68.28 | $13.66 | $13.66 | $10.93 | ||
| Costos fijos | $86.48 | $72.82 | $70.09 | |||
| CARGOS POR CONSUMO | ||||||
| COMBUSTIBLE Co = GhxPc | 8.000000*0 | $0.00 | $0.00 | $0.00 | ||
| OTRAS FUENTES DE ENERG脥A | 0*0 | $0.00 | $0.00 | $0.00 | ||
| LUBRICANTES Lb = (Ah+Ga)Pac | (0.150000+0)0 | $0 | $0 | $0 | ||
| LLANTAS = Pn/Vn | 0/0 | $0.00 | $0.00 | $0.00 | ||
| PIEZAS ESPECIALES = Pa/Va | 0/0 | $0.00 | $0.00 | $0.00 | ||
| Cargos por consumo | $0.00 | $0.00 | $0.00 | |||
| Costo Directo por Hora | $86.48 | $72.82 | $70.09 | |||