| Clave | Descripci贸n del costo horario | Unidad |
| 03-4190 | BOMBA AUTOCEBANTE MODELO 30M MOTOR K-91 12 H.P.4" CON ACCESORIOS COMPLETOS | hr |
| DATOS GENERALES | ||||||
| Vad = VALOR DE ADQUISICI脫N | $21,355.48 | Pnom = POTENCIA NOMINAL | 12.000000 | H.P. | ||
| Pn = VALOR DE LAS LLANTAS | $0.00 | Fo = FACTOR DE OPERACION | 0 | |||
| Pa = VALOR DE PIEZAS ESPECIALES | $0.00 | TIPO DE COMBUSTIBLE | Diesel | |||
| Vm = VALOR NETO | $21,355.48 | Cco = COEFICIENTE DE COMBUSTIBLE | 0 | |||
| Vr = VALOR DE RESCATE | $0.00 | Pc = PRECIO DEL COMBUSTIBLE | $6.14 | /LITRO | ||
| i = TASA DE INTERES | 7.930000 | /A脩O | Cc = CAPACIDAD DEL CARTER | 0.00 | LITROS | |
| s = PRIMA DE SEGUROS | 3.000000 | /A脩O | Tc = TIEMPO ENTRE CAMBIO DE ACEITE | 90.000000 | HORAS | |
| Ko = FACTOR DE MANTENIMIENTO | 0.900000 | HORAS | Fl = FACTOR DE LUBRICANTE | 0 | ||
| Ve = VIDA ECON脫MICA | 6,000.00 | HORAS | Pac = PRECIO DEL ACEITE | $63.86 | /LITRO | |
| Vn = VIDA ECON脫M. DE LAS LLANTAS | 0.00 | HORAS | Gh=CANTIDAD DE COMBUSTIBLE = Cco*Fo*Pnom | 0 | LITROS/HORA | |
| Va = VIDA ECONOM. PIEZAS ESPECIALES | 0.00 | HORAS | Ah=CANTIDAD DE LUBRICANTE = Fl*Fo*Pnom | 0.005417 | LITROS/HORA | |
| Hea = HORAS TRABAJADAS POR A脩O | 1,200.00 | HORAS | Ga=CONSUMO ENTRE CAMBIOS DE LUBRICANTE = Cc/Tc | 0.000000 | LITROS/HORA | |
| CONCEPTO | OPERACIONES | ACTIVO | EN ESPERA | EN RESERVA | ||
| COSTOS FIJOS | ||||||
| DEPRECIACI脫N (D) = (Vm-Vr)/Ve | (21355.48-0)/6000.00 | $3.56 | $0.53 | $0.53 | ||
| INVERSI脫N (Im) = [(Vm+Vr)/2Hea]i | [(21355.48+0)/(2*1200.00)]0.079300 | $0.71 | $0.71 | $0.71 | ||
| SEGURO (Sm) = [(Vm+Vr)/2Hea]s | [(21355.48+0)/(2*1200.00)]0.030000 | $0.27 | $0.27 | $0.27 | ||
| MANTENIMIENTO (Mn) = Ko * D | 0.900000*3.56 | $3.20 | $0.48 | $0.00 | ||
| Costos fijos | $7.74 | $1.99 | $1.51 | |||
| CARGOS POR CONSUMO | ||||||
| COMBUSTIBLE Co = GhxPc | 0*6.14 | $0.00 | $0.00 | $0.00 | ||
| OTRAS FUENTES DE ENERG脥A | 0*0 | $0.00 | $0.00 | $0.00 | ||
| LUBRICANTES Lb = (Ah+Ga)Pac | (0.005417+0)63.86 | $0.35 | $0 | $0.02 | ||
| LLANTAS = Pn/Vn | 0/0 | $0.00 | $0.00 | $0.00 | ||
| PIEZAS ESPECIALES = Pa/Va | 0/0 | $0.00 | $0.00 | $0.00 | ||
| Cargos por consumo | $0.35 | $0.00 | $0.02 | |||
| Costo Directo por Hora | $8.09 | $1.99 | $1.53 | |||