| Clave | Descripci贸n del costo horario | Unidad |
| CMR-2045-32 | MOTOSIERRA STIHL MS 180 A GASOLINA | hora |
| DATOS GENERALES | ||||||
| Vad = VALOR DE ADQUISICI脫N | $4,050.00 | Pnom = POTENCIA NOMINAL | 2.000000 | H.P. | ||
| Pn = VALOR DE LAS LLANTAS | $0.00 | Fo = FACTOR DE OPERACION | 1.0000 | |||
| Pa = VALOR DE PIEZAS ESPECIALES | $0.00 | TIPO DE COMBUSTIBLE | Diesel | |||
| Vm = VALOR NETO | $4,050.00 | Cco = COEFICIENTE DE COMBUSTIBLE | 0.2271 | |||
| Vr = VALOR DE RESCATE | $405.00 | Pc = PRECIO DEL COMBUSTIBLE | $9.56 | /LITRO | ||
| i = TASA DE INTERES | 4.790000 | /A脩O | Cc = CAPACIDAD DEL CARTER | 0.00 | LITROS | |
| s = PRIMA DE SEGUROS | 3.000000 | /A脩O | Tc = TIEMPO ENTRE CAMBIO DE ACEITE | 0 | HORAS | |
| Ko = FACTOR DE MANTENIMIENTO | 0.200000 | HORAS | Fl = FACTOR DE LUBRICANTE | 0.0030 | ||
| Ve = VIDA ECON脫MICA | 5,000.00 | HORAS | Pac = PRECIO DEL ACEITE | $65.00 | /LITRO | |
| Vn = VIDA ECON脫M. DE LAS LLANTAS | 4,000.00 | HORAS | Gh=CANTIDAD DE COMBUSTIBLE = Cco*Fo*Pnom | 0.454200 | LITROS/HORA | |
| Va = VIDA ECONOM. PIEZAS ESPECIALES | 1,000.00 | HORAS | Ah=CANTIDAD DE LUBRICANTE = Fl*Fo*Pnom | 0.006000 | LITROS/HORA | |
| Hea = HORAS TRABAJADAS POR A脩O | 2,496.00 | HORAS | Ga=CONSUMO ENTRE CAMBIOS DE LUBRICANTE = Cc/Tc | 0.000000 | LITROS/HORA | |
| Ht = Horas por turno | 1.000000 | Ht = HORAS | ||||
| CONCEPTO | OPERACIONES | ACTIVO | EN ESPERA | EN RESERVA | ||
| COSTOS FIJOS | ||||||
| DEPRECIACI脫N (D) = (Vm-Vr)/Ve | (4,050.000000-405.000000)/5,000.000000 | $0.73 | $0.58 | $0.58 | ||
| INVERSI脫N (Im) = [(Vm+Vr)/2Hea]i | [(4,050.000000+405.000000)/(2*2,496.000000)]4.790000 | $0.04 | $0.04 | $0.04 | ||
| SEGURO (Sm) = [(Vm+Vr)/2Hea]s | [(4,050.000000+405.000000)/(2*2,496.000000)]3.000000 | $0.03 | $0.03 | $0.03 | ||
| MANTENIMIENTO (Mn) = Ko * D | 0.200000*0.729000 | $0.15 | $0.15 | $0.12 | ||
| Costos fijos | $0.95 | $0.80 | $0.77 | |||
| CARGOS POR CONSUMO | ||||||
| COMBUSTIBLE (Co_h) | 0.454200*9.56 | $4.34 | $1.30 | $0.00 | ||
| OTRAS FUENTES DE ENERG脥A | 0*0 | $0.00 | $0.00 | $0.00 | ||
| LUBRICANTES (Lb_h) | 0.006000*65.00 | $0.39 | $0.12 | $0.00 | ||
| LLANTAS = Pn/Vn | 0.000000/4,000.000000 | $0.00 | $0.00 | $0.00 | ||
| PIEZAS ESPECIALES = Pa/Va | 0.000000/1000.000000 | $0.00 | $0.00 | $0.00 | ||
| Cargos por consumo | $4.73 | $1.42 | $0.00 | |||
| CARGOS POR OPERACI脫N | ||||||
| CATEGOR脥A | CANTIDAD | SALARIO REAL | Ht | ACTIVO | EN ESPERA | EN RESERVA |
| SUMA (Sr) | $0.00 | 1.000000 | $0.00 | $0.00 | $0.00 | |
| Cargos por operaci贸n (Sr/Ht) | $0.00 | $0.00 | $0.00 | |||
| Costo Directo por Hora | $5.68 | $2.22 | $0.77 | |||