| Clave | Descripción | Unidad | Cantidad | Costo | Importe |
| Material | | | | |
| TUBCGPG51 | TUBO CONDUIT GALV. PARED GRUESA DE 51MM | PZA | 0.800000 | $365.00 | $292.00 |
| TUBCGPG38 | TUBO CONDUIT GALV. PARED GRUESA DE 38MM | PZA | 0.875000 | $244.00 | $213.50 |
| TUBCGPG25 | TUBO CONDUIT GALV. PARED GRUESA DE 25MM | PZA | 4.250000 | $145.00 | $616.25 |
| TUBCGPG19 | TUBO CONDUIT GALV. PARED GRUESA DE 19MM | PZA | 0.375000 | $99.30 | $37.24 |
| CABTHWCAL4 | CABLE DE COBRE CON AISLAMIENTO THW , 600 VOLTS CALIBRE 4 | ML | 22.500000 | $33.10 | $744.75 |
| CABTHWCAL8 | CABLE DE COBRE CON AISLAMIENTO THW , 600 VOLTS CALIBRE 8 | ML | 17.500000 | $13.70 | $239.75 |
| CABTHWCAL10 | CABLE DE COBRE CON AISLAMIENTO THW , 600 VOLTS CALIBRE 10 | ML | 37.500000 | $8.10 | $303.75 |
| CABCUDESCAL10 | CABLE DE COBRE DESNUDO SEMIDURO CALIBRE 10 | KG | 1.750000 | $120.00 | $210.00 |
| CONDULL37-1" | CONDULET LL SERIE PESADA 37 1" | PZA | 0.750000 | $214.66 | $161.00 |
| CONDULL27-3/4" | CONDULET LL SERIE PESADA 27 3/4" | PZA | 0.500000 | $154.00 | $77.00 |
| CONDULB37-1" | CONDULET LB SERIE PESADA 37 1" | PZA | 0.875000 | $214.00 | $187.25 |
| CONDULL57-11/2" | CONDULET LL SERIE PESADA 57 1 1/2" | PZA | 0.571429 | $352.26 | $201.29 |
| CONDULB57-11/2" | CONDULET LB SERIE PESADA 57 1 1/2" | PZA | 0.285714 | $352.00 | $100.57 |
| CONDULL67-2" | CONDULET LL SERIE PESADA 67 2" | PZA | 0.375000 | $588.00 | $220.50 |
| CONDULB67-2" | CONDULET LB SERIE PESADA 67 2" | PZA | 0.375000 | $588.00 | $220.50 |
| CONDUT37-1" | CONDULET T SERIE PESADA 37 1" | PZA | 0.250000 | $266.00 | $66.50 |
| CONDUT27-3/4" | CONDULET T SERIE PESADA 27 3/4" | PZA | 0.500000 | $166.00 | $83.00 |
| CONDUT57-11/2" | CONDULET T SERIE PESADA 57 1 1/2" | PZA | 0.250000 | $388.00 | $97.00 |
| CONDUT67-2" | CONDULET T SERIE PESADA 67 2" | PZA | 0.250000 | $644.00 | $161.00 |
| REDCAL51-38 | REDUCCION CONDUIT DE ALUMINIO DE 51X38 MM | PZA | 0.500000 | $78.00 | $39.00 |
| REDCAL38-25 | REDUCCION CONDUIT DE ALUMINIO DE 38X25 MM | PZA | 0.375000 | $65.00 | $24.38 |
| TUBLICUATITE25 | TUBO CONDUIT FLEXIBLE ( LICUATITE ) , DE 25MM | ML | 1.750000 | $44.30 | $77.53 |
| TUBLICUATITE38 | TUBO CONDUIT FLEXIBLE ( LICUATITE ) , DE 38MM | ML | 1.000000 | $63.40 | $63.40 |
| CONECRECLIC25 | CONECTOR RECTO LICUATITE DE 25MM | PZA | 0.750000 | $22.20 | $16.65 |
| CONECRECLIC38 | CONECTOR RECTO LICUATITE DE 38MM | PZA | 0.500000 | $40.40 | $20.20 |
| CONECGLANDULA3/4" | CONECTOR GLANDULA DE 3/4" | PZA | 0.250000 | $18.70 | $4.68 |
| CABU/R3X12300V | CABLE DE COBRE CON AISLAMIENTO USO RUDO , 300 V DE 3X12 | ML | 1.500000 | $28.90 | $43.35 |
| CONTRAGALV25 | CONTRATUERCA GALVANIZADA PARA TUBO CONDUIT DE 25MM | PZA | 1.500000 | $3.00 | $4.50 |
| CONTRAGALV38 | CONTRATUERCA GALVANIZADA PARA TUBO CONDUIT DE 38MM | PZA | 0.750000 | $6.00 | $4.50 |
| CONTRAGALV51 | CONTRATUERCA GALVANIZADA PARA TUBO CONDUIT DE 51MM | PZA | 0.750000 | $12.00 | $9.00 |
| MONITORFUN25 | MONITOR GALVANIZADO O FUNDIDO PARA TUBO CONDUIT DE 25MM | PZA | 1.500000 | $6.00 | $9.00 |
| MONITORFUN38 | MONITOR FUNDIDO PARA TUBO CONDUIT DE 38MM | PZA | 1.000000 | $12.00 | $12.00 |
| MONITORFUN51 | MONITOR FUNDIDO PARA TUBO CONDUIT DE 51MM | PZA | 0.500000 | $19.00 | $9.50 |
| CINTPLAST30CM | CINTURON SUJETACABLES DE 30CM DE LARGO | PZA | 6.875000 | $0.45 | $3.09 |
| Suma de Material | | | | $4,573.61 |
| Mano de Obra | | | | |
| CUADRILLA INST. 02.A | Cuadrilla de ayudantes (2 ayudantes) para ranuras, demoliciones y acarreos | Jor | 0.967710 | $866.83 | $838.84 |
| CUADRILLA INST. 08.A | Cuadrilla de electricista ( Electricista + ayudante) | Jor | 1.000000 | $1,044.80 | $1,044.80 |
| Suma de Mano de Obra | | | | $1,883.64 |
| Equipo | | | | |
| TARRAJA 1/2"-2" | Tarraja de 1/2" a 2" | Hora | 0.100000 | $4.66 | $0.47 |
| PRENSA/CADENA-R | PRENSA DE CADENA DE 1/8"-41/2" , MODELO CV4 , MARCA REED | Hora | 0.200000 | $10.62 | $2.12 |
| Suma de Equipo | | | | $2.59 |
| Auxiliar | | | | |
| 03-7013 | TORRE DE TRABAJO DE 0.00 A 2.00 MTS DE ALTURA CON RUEDAS | R/D | 0.163070 | $31.52 | $5.14 |
| Suma de Auxiliar | | | | $5.14 |
| Costo Directo | | | | $6,464.98 |