| Clave | Descripción | Unidad | Cantidad | Costo | Importe |
| Material | | | | |
| TRANSF 45 KVA 1 | TRANSFORMACION DE 45 KVA 13,200-200-127 PROLEC | PZA | 1.000000 | $26,500.00 | $26,500.00 |
| POS CONC 1 | POSTE DE CONCRETO (PC-11-700) | PZA | 1.000000 | $2,600.00 | $2,600.00 |
| CRUC C4T 1 | CRUCETAS C4T | PZA | 4.000000 | $2,500.00 | $10,000.00 |
| AISLAD 6 SV 1 | AISLADORES 6 SV | PZA | 6.000000 | $86.00 | $516.00 |
| APART 15 KV/100 1 | APARTARRAYO OHIO BRASS DE 15 KV/100 AMP | PZA | 3.000000 | $595.00 | $1,785.00 |
| CORT CIRC 15 KV 1 | CORTACIRCUITO DE 15 KV/100 AMP | PZA | 3.000000 | $570.00 | $1,710.00 |
| ESLAB FUSIB 1 | ESLABON FUSIBLE 3A A.T. | PZA | 3.000000 | $50.00 | $150.00 |
| PERNO ROSC 14" 1 | PERNO ROSCA CORRIDA 14" | PZA | 16.000000 | $28.00 | $448.00 |
| DISP TRANSF 1 | DISPOSITIVO MONTURA PARA TRANSFORMADOR | PZA | 1.000000 | $350.00 | $350.00 |
| SEPAR SIT 1 | SEPARADOR SIT | PZA | 1.000000 | $100.00 | $100.00 |
| ALAM DES CU-4 1 | ALAMBRE DE COBRE DESNUDO CAL# 4 | KG | 20.000000 | $51.00 | $1,020.00 |
| CONEC PER 1 | CONECTOR PERICO LINEA VIVA | PZA | 3.000000 | $145.00 | $435.00 |
| VAR 5/8*3M 1 | VARILLA 5/8" X 3 ML PARA TIERRA | PZA | 1.000000 | $110.00 | $110.00 |
| MUFA 2" 1 | MUFA SECA DE 2" | PZA | 1.000000 | $45.00 | $45.00 |
| LB COND 2" 1 | LB CONDULET DE 2" RAWELT | PZA | 1.000000 | $95.92 | $95.92 |
| TUBO COND GAL 2" 1 | TUBO CONDUIT GALVANIZADO DE 2" PARA GRUESA | PZA | 2.000000 | $145.00 | $290.00 |
| BASE P/MED 1 | BASE PARA MEDIDOR 7 TERMINALES 200 AMP | PZA | 1.000000 | $862.00 | $862.00 |
| CONC COND 2" 1 | CONECTOR CONDUIT DE 2" | PZA | 4.000000 | $19.00 | $76.00 |
| GAB MED 90*60*35 1 | GABINETE DE MEDICION DE 90" X 60" X 35' 2P | PZA | 1.000000 | $1,034.00 | $1,034.00 |
| INTER TERM 3*150 1 | INTERRUPTOR TERMICO 3 X 150, 600 V KAL | PZA | 1.000000 | $6,002.00 | $6,002.00 |
| INTER TERM 3*100 1 | INTERRUPTOR TERMICO 3 X 100, 600 V FAL | PZA | 1.000000 | $2,232.00 | $2,232.00 |
| ARRAN MAG 30 A 1 | ARRANCADOR MAGNETICO T-3 30 HP | PZA | 1.000000 | $5,896.00 | $5,896.00 |
| CABLE CAL # 1/0 1 | CABLE THWN CAL # 1/0 | M | 40.000000 | $34.79 | $1,391.60 |
| TUBO COND PVC 1 1/2 | TUBO CONDUIT PVC PESADO DE 1 1/2" X 3 ML | PZA | 5.000000 | $35.50 | $177.50 |
| CODO COND 1 1/2 1 | CODO CONDUIT GALVANIZADO DE 1 1/2" PARA DELGADA | PZA | 2.000000 | $48.00 | $96.00 |
| COPLE COND 1 1/2 1 | COPLE CONDUIT DE 1 1/2" | PZA | 4.000000 | $23.00 | $92.00 |
| CONC COND 1 1/2 1 | CONECTOR CONDUIT DE 1 1/2" | PZA | 2.000000 | $18.00 | $36.00 |
| GAB INTER FAL 1 | GABINETE PARA INTERRUPTOR FAL N12 INTEMP | PZA | 1.000000 | $1,937.00 | $1,937.00 |
| INTER TERM 3*100 1 | INTERRUPTOR TERMICO 3 X 100, 600 V FAL | PZA | 1.000000 | $2,232.00 | $2,232.00 |
| CABLE DES C # 8 1 | CABLE DE COBRE DESNUDO CAL # 8 | M | 20.000000 | $55.00 | $1,100.00 |
| FLEJE ACERO INOX 1 | FLEJE ACERO INOXIDABLE DE 1/2" X 30 ML | CAJA | 1.000000 | $290.00 | $290.00 |
| HEBILLA ACE INOX 1 | HEBILLA DE ACERO INOXIDABLE DE 1/2" | PZA | 20.000000 | $5.00 | $100.00 |
| Suma de Material | | | | $69,709.02 |
| Mano de Obra | | | | |
| CABO DE OFICIOS 1 | CABO DE OFICIOS | JOR | 4.000000 | $290.45 | $1,161.80 |
| OPERARIO PRIMERA 1 | OPERARIO PRIMERA | JOR | 40.000000 | $233.90 | $9,356.00 |
| AYUDANTE OPERARIO 1 | AYUDANTE OPERARIO | JOR | 40.000000 | $181.41 | $7,256.40 |
| OBRERO GENERAL 1 | OBRERO GENERAL | JOR | 80.000000 | $169.01 | $13,520.80 |
| Suma de Mano de Obra | | | | $31,295.00 |
| Herramienta | | | | |
| HERRAMIENTA MENOR 1 | HERRAMIENTA MENOR | (%)mo | 0.030000 | $0.00 | $0.00 |
| Suma de Herramienta | | | | $0.00 |
| Equipo | | | | |
| CAMION WINCHE 1 | CAMION WINCHE FORD DE 5 TON DE CAPACIDAD | HORA | 8.000000 | $283.06 | $2,264.48 |
| CAMIONETA PICK-UP 1 | CAMIONETA PICK-UP FORD DE 3/4 TON DE CAP (EFECTIVA) | HORA | 8.000000 | $219.49 | $1,755.92 |
| Suma de Equipo | | | | $4,020.40 |
| Costo Directo | | | | $105,024.42 |